PJSC “Magnit” Consolidated statement of changes in equity for the year ended 31 December 2018

(In thousands of Russian rubles)

Attributable to equity holders of the parent
Share capital Share premium Treasury shares Retained earnings Equity attributable to equity holders of the parent
Balance at 1 January 2017 946 42,647,372 153,428,650 196,076,968
Profit for the year 35,538,972 35,538,972
Total comprehensive income for the year 35,538,972 35,538,972
Dividends declared
(Note 15)
(17,297,163) (17,297,163)
Additional issue of shares
(Note 14)
74 44,988,588 44,988,662
Balance at 31 December 2017 1,020 87,635,960 171,670,459 259,307,439
Balance at 1 January 2018 1,020 87,635,960 171,670,459 259,307,439
Profit for the year 33,864,524 33,864,524
Total comprehensive income for the year 33,864,524 33,864,524
Dividends declared
(Note 15)
(27,437,973) (27,437,973)
Purchase of treasury shares
(Note 14)
(17,727,687) (17,727,687)
Business combination (Note 6, 14) (378,620) 5,676,224 5,297,604
Balance at 31 December 2018 1,020 87,257,340 (12,051,463) 178,097,010 253,303,907

Chief Executive PJSC “Magnit” Naumova O.V.

14 March 2019

The accompanying notes on pages 12-67 are an integral part of these consolidated financial statements.